CUMBERLAND Plan, Belle ParkNorth Myrtle BeachSC29582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Myrtle Beach at CUMBERLAND Plan, Belle Park, North Myrtle Beach, SC, 29582 priced at $516,490 pairs $2,760/mo rent with after a $2,528/mo payment. Total monthly income equals $2,760/mo. Return on cash invested is 17.84% in year one, and rental yield stands at 6.41% on a $516,490 basis. Equity gained on principal adds $3,333/yr, and 5% annual appreciation accumulates to $142,697 by year five. Five-year ROI measures 91.41% and total cumulative return in cash reaches $155,329. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $2,528/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29582, North Myrtle Beach, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,971 (100%) |
| Owner Occupied HU | 8,741 (31.3%) |
| Renter Occupied HU | 2,173 ( 7.8%) |
| Vacant Housing Units | 17,057 (61.0%) |
| Median Home Value | $429,213 |
| Average Home Value | $486,164 |
Housing Distribution
Address Breakdown
Residential
14,598
Single Family
10,230
Multi-Family
4,368
Businesses
1,216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A