Cumberland D1 Plan, Meadows at Town Run IILeonardtownMD20650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Leonardtown at Cumberland D1 Plan, Meadows at Town Run II, Leonardtown, MD, 20650 at $489,900 posts ROI 28.33% with $1,140/mo cash flow from $4,258/mo rent. Total monthly income equals $4,258/mo, and annual cash flow records $13,679/yr on $162,402 to close. Return on cash invested measures 28.33% and rental yield reads 10.43% at the current $489,900. Equity gained on principal adds $3,161/yr, and 5% annual appreciation supports $135,350 by year five. Five-year ROI prints 148.23% and total cumulative return in cash totals $240,725.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,258/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$71 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20650, Leonardtown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,429 (100%) |
| Owner Occupied HU | 4,652 (72.4%) |
| Renter Occupied HU | 1,183 (18.4%) |
| Vacant Housing Units | 594 ( 9.2%) |
| Median Home Value | $490,089 |
| Average Home Value | $538,975 |
Housing Distribution
Address Breakdown
Residential
5,527
Single Family
5,209
Multi-Family
318
Businesses
525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Quality Built Homes
Mls Name: Quality Built Homes
Mls ID: #N/A