CROWNPOINT Plan, Trails of Elizabeth Creek, Justin, TX, 76247 | $70/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

CROWNPOINT Plan, Trails of Elizabeth Creek, Justin, TX, 76247 | $70/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2260 sft

The Henderson Plan, Cibolo Hills, Fort Worth, TX, 76179

4 Bed
2 Bath
1840 sft

2700 NW 22nd St, Fort Worth, TX, 76106

4 Bed
3 Bath
2645 sft

644 Retama Dr, Fort Worth, TX, 76108

4 Bed
3 Bath
2771 sft

7408 Rocky Ford Rd, Fort Worth, TX, 76179

Nearby investment properties with comparable prices

3 Bed
2 Bath
2121 sft

Hudson Plan, Arbor Oaks, Boyd, TX, 76023

5 Bed
3 Bath
3050 sft

2733 Lopice Ln, Fort Worth, TX, 76179

Reagan Select F Plan, Marine Creek Ranch Select Series

4 Bed
3 Bath
2545 sft

Reagan Select F Plan, Marine Creek Ranch Select Series, Fort Worth, TX, 76179

4 Bed
3 Bath
2545 sft

Reagan Select F Plan, Marine Creek Ranch, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Justin at CROWNPOINT Plan, Trails of Elizabeth Creek, Justin, TX, 76247 offers $3,078/mo rent that, after a $2,070/mo payment, leaves $70/mo cash flow. Total monthly income is $3,078/mo, and annual cash flow is $844/yr on $140,221 cash. Return on cash invested measures 20.51% in year one, and rental yield stands at 8.73% at a $422,990 entry. Equity gained on principal adds $2,729/yr while 5% annual appreciation compounds into $116,864 by year five. Five-year ROI records 107.3% and total cumulative return in cash reaches $150,454. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,078/mo property income versus a $2,070/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lot premiums) that require an additional charge. Landscaping and furnishings are dcor items and are not included in purchase price. Call sales agent for more details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845