Crossroads 2120 Plan, The Bevy, Danville, IN, 46122 | $769/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Crossroads 2120 Plan, The Bevy, Danville, IN, 46122 | $769/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2760 sft

29 Northview Dr, Danville, IN, 46122

4 Bed
3 Bath
3350 sft

343 W Main St, Danville, IN, 46122

3 Bed
2 Bath
1977 sft

Crossroads 1977 Plan, The Bevy, Danville, IN, 46122

3 Bed
2 Bath
2129 sft

Crossroads 2129 Plan, The Bevy, Danville, IN, 46122

Nearby investment properties with comparable prices

3 Bed
1 Bath
1586 sft

8879 W County Road 700 S, Coatesville, IN, 46121

3 Bed
2 Bath
2129 sft

Crossroads 2129 Plan, The Bevy, Danville, IN, 46122

3 Bed
3 Bath
2177 sft

Legacy 2177 Plan, The Bevy, Danville, IN, 46122

5 Bed
3 Bath
2600 sft

11292 N Quillow Way, Monrovia, IN, 46157

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Danville at Crossroads 2120 Plan, The Bevy, Danville, IN, 46122 listed at $357,000 pairs $2,912/mo rent with a $1,747/mo payment to leave $769/mo cash flow. Total monthly income runs $2,912/mo, and annual cash flow reaches $9,232/yr on $118,346 cash to close. Return on cash invested measures 27.71% in year one, and rental yield registers 9.79% at a $357,000 basis. Equity gained on principal adds $2,304/yr, and annual property appreciation at 5% supports $98,633 by year five. Five-year ROI tracks 144.45% and total cumulative return in cash totals $170,956. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,912/mo property income relative to a $1,747/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover spacious living in the Crossroads 2120 floor plan. Head through the covered porch and into the foyer to find a great room that opens seamlessly to a kitchen, breakfast nook, and covered outdoor porch, perfect for bringing the outdoors in. Nestled away is the luxurious primary suite with a walk-in closet and a spa-like primary bathroom. Head back towards the foyer to find a two-car garage with an entry. Across the foyer, you'll find two bedrooms, one bathroom, and a convenient flex room. Transform this space into a home office, playroom, gym, and beyond!

Neighborhood Data

Neighborhood data shown for ZIP Code: 46122, Danville, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,372 (100%)
Owner Occupied HU	5,687 (77.1%)
Renter Occupied HU	1,515 (20.6%)
Vacant Housing Units	170 ( 2.3%)
Median Home Value	$320,534
Average Home Value	$354,582