Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at Cromwell II Plan, Mountain Valley, Burleson, TX, 76028 uses $122,983 cash to close to unlock $1,328/yr annual cash flow and $111/mo monthly cash flow. Total monthly income runs $2,749/mo, and a $1,816/mo payment keeps the spread at $111/mo. Purchase price stands at $370,990, and rental yield measures 8.89% with $2,749/mo rent. Return on cash invested shows 20.99% in year one, and 5% annual appreciation builds toward $102,498 over five years. Five-year ROI reaches 109.85% and total cumulative return in cash records $135,100. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,749/mo property income covering a $1,816/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Price change | $370,990 |
| 2024-02-21 | Listed for sale | $369,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Impression Homes
Mls Name: Impression Homes
Mls ID: #N/A
