Crimson Plan, Rosehill Manor 55+ Active Adult Homes, Hagerstown, MD, 21742 | $540/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1900 sft

15 S Cannon Ave, Hagerstown, MD, 21740

2 Bed
2 Bath
- sft

13153 Little Hayden Cir, Hagerstown, MD, 21742

2 Bed
2 Bath
1366 sft

118 Rare Dogwood Ln, Hedgesville, WV, 25427

3 Bed
2 Bath
1104 sft

16944 Shinham Rd, Hagerstown, MD, 21740

Nearby investment properties with comparable prices

3 Bed
3 Bath
1443 sft

60 Paddington St, Falling Waters, WV, 25419

3 Bed
3 Bath
1882 sft

251 Magellan Dr, Martinsburg, WV, 25404

3 Bed
3 Bath
2026 sft

978 E McKinley St, Chambersburg, PA, 17201

3 Bed
1 Bath
1468 sft

9806 Sharpsburg Pike, Hagerstown, MD, 21740

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hagerstown at Crimson Plan, Rosehill Manor 55+ Active Adult Homes, Hagerstown, MD, 21742 offers a 9.43% rental yield on a $329,990 purchase with $2,592/mo rent. Total monthly income registers $2,592/mo, and a $1,615/mo payment leaves $540/mo available for distribution. Annual cash flow reaches $6,477/yr on $109,392 to close, and return on cash invested stands at 25.83% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,170 over five years. Portfolio math shows five-year ROI at 134.64% and total cumulative return in cash at $147,283. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,592/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21742, Hagerstown, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,303 (100%)
Owner Occupied HU	9,197 (64.3%)
Renter Occupied HU	4,190 (29.3%)
Vacant Housing Units	916 ( 6.4%)
Median Home Value	$347,065
Average Home Value	$391,442