Crestwood Plan, Twelve Parks 55+SharpsburgGA30277
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sharpsburg at Crestwood Plan, Twelve Parks 55+, Sharpsburg, GA, 30277 priced at $454,900 pairs $3,840/mo rent with $1,071/mo cash flow after a $2,227/mo payment. Total monthly income equals $3,840/mo, and annual cash flow comes to $12,851/yr on $150,799 invested. Return on cash invested is 28.43% in year one, and rental yield stands at 10.13% on a $454,900 basis. Equity gained on principal adds $2,935/yr, and 5% annual appreciation accumulates to $125,680 by year five. Five-year ROI measures 148.39% and total cumulative return in cash reaches $223,772. For financing, Ziffy Mortgage’s DSCR program evaluates $3,840/mo property income against a $2,227/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30277, Sharpsburg, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,386 (100%) |
| Owner Occupied HU | 7,484 (89.2%) |
| Renter Occupied HU | 685 ( 8.2%) |
| Vacant Housing Units | 217 ( 2.6%) |
| Median Home Value | $393,479 |
| Average Home Value | $434,598 |
Housing Distribution
Address Breakdown
Residential
7,981
Single Family
7,981
Multi-Family
0
Businesses
357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A