Crestwood Plan, Stoney CreekLees SummitMO64082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lees Summit at Crestwood Plan, Stoney Creek, Lees Summit, MO, 64082 offers $3,856/mo rent that, after a $2,369/mo payment, leaves $202/mo cash flow. Total monthly income is $3,856/mo, and annual cash flow is $2,420/yr on $160,446 cash. Return on cash invested measures 21.42% in year one, and rental yield stands at 9.56% at a $484,000 entry. Equity gained on principal adds $3,123/yr while 5% annual appreciation compounds into $133,720 by year five. Five-year ROI records 112.72% and total cumulative return in cash reaches $180,852. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,856/mo property income versus a $2,369/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$640 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64082, Lees Summit, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,912 (100%) |
| Owner Occupied HU | 5,820 (84.2%) |
| Renter Occupied HU | 915 (13.2%) |
| Vacant Housing Units | 177 ( 2.6%) |
| Median Home Value | $389,098 |
| Average Home Value | $408,603 |
Housing Distribution
Address Breakdown
Residential
7,178
Single Family
6,643
Multi-Family
535
Businesses
159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Rob Ellerman Team
Mls Name: The Rob Ellerman Team
Mls ID: #N/A