Crestview Plan, Millstone LandingHardeevilleSC29927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hardeeville at Crestview Plan, Millstone Landing, Hardeeville, SC, 29927 generates $3,204/mo in rent and, after a $1,719/mo payment, leaves $1,113/mo in cash flow. Total monthly income is $3,204/mo, and annual cash flow is $13,360/yr on $116,423 invested. Return on cash invested sits at 31.38% in year one, and rental yield is 10.95% on a $351,200 entry. Equity gained on principal adds $2,266/yr, while 5% annual appreciation builds toward $97,030 over five years. Five-year ROI reaches 164.09% and total cumulative return in cash sums $191,035. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,204/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29927, Hardeeville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,506 (100%) |
| Owner Occupied HU | 3,710 (67.4%) |
| Renter Occupied HU | 1,031 (18.7%) |
| Vacant Housing Units | 765 (13.9%) |
| Median Home Value | $413,666 |
| Average Home Value | $415,493 |
Housing Distribution
Address Breakdown
Residential
5,486
Single Family
4,986
Multi-Family
500
Businesses
350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Landmark 24 Homes and Realty
Mls Name: Landmark 24
Mls Provider:
Mls ID: #N/A