Crestone Plan, Vive on Via Varra: The Apex Collection, Broomfield, CO, 80020 | $438/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2200 sft

17843 E 94th Place, Commerce City, CO, 80022

3 Bed
3 Bath
2095 sft

10611 Holland Street, Westminster, CO, 80021

3 Bed
3 Bath
1649 sft

5668 Galena Street, Denver, CO, 80238

2 Bed
1 Bath
1139 sft

2633 Quitman St, Denver, CO, 80212

Nearby investment properties with comparable prices

4 Bed
2 Bath
1908 sft

Jasper Plan, Settler's Crossing, Commerce City, CO, 80022

3 Bed
3 Bath
2240 sft

Lapis Plan, Brighton Crossings, Brighton, CO, 80601

4 Bed
2 Bath
1908 sft

Jasper Plan, Settler's Crossing, Commerce City, CO, 80022

3 Bed
3 Bath
2240 sft

Lapis Plan, Brighton Crossings, Brighton, CO, 80601

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Broomfield at Crestone Plan, Vive on Via Varra: The Apex Collection, Broomfield, CO, 80020 with 5% annual appreciation on a $633,990 basis while $4,133/mo rent supports operations. Total monthly income totals $4,133/mo and a $3,103/mo payment preserves $438/mo for cash returns. Annual cash flow comes to $5,259/yr on $208,583 deployed, and return on cash invested reaches 22.58% in year one. Equity gained on principal adds $4,091/yr, and five-year appreciation sums $175,160 alongside rental yield of 7.82%. Five-year ROI measures 116.67% and total cumulative return in cash totals $243,363.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,133/mo property income versus a $3,103/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80020, Broomfield, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,057 (100%)
Owner Occupied HU	13,769 (59.7%)
Renter Occupied HU	8,321 (36.1%)
Vacant Housing Units	967 ( 4.2%)
Median Home Value	$597,746
Average Home Value	$606,695