Creighton Plan, The FairwaysGlenn DaleMD20769
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Glenn Dale at Creighton Plan, The Fairways, Glenn Dale, MD, 20769 listed at $924,990 pairs $6,026/mo rent with a $4,527/mo payment to leave $273/mo cash flow. Total monthly income runs $6,026/mo, and annual cash flow reaches $3,281/yr on $304,322 cash to close. Return on cash invested measures 21.14% in year one, and rental yield registers 7.82% at a $924,990 basis. Equity gained on principal adds $5,969/yr, and annual property appreciation at 5% supports $255,558 by year five. Five-year ROI tracks 109.44% and total cumulative return in cash totals $333,057. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,026/mo property income relative to a $4,527/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20769, Glenn Dale, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,605 (100%) |
| Owner Occupied HU | 2,259 (86.7%) |
| Renter Occupied HU | 258 ( 9.9%) |
| Vacant Housing Units | 88 ( 3.4%) |
| Median Home Value | $613,222 |
| Average Home Value | $635,311 |
Housing Distribution
Address Breakdown
Residential
2,497
Single Family
2,246
Multi-Family
251
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie Crow • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A