Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Center Pt at Creekside Camp Verde Phase One LOT 5, Center Pt, TX, 78010 priced at $390,000 pairs $1,742/mo rent with after a $1,909/mo payment. Total monthly income equals $1,742/mo. Return on cash invested is 10.33% in year one, and rental yield stands at 5.36% on a $390,000 basis. Equity gained on principal adds $2,517/yr, and 5% annual appreciation accumulates to $107,750 by year five. Five-year ROI measures 52.72% and total cumulative return in cash reaches $68,156. For financing, Ziffy Mortgage’s DSCR program evaluates $1,742/mo property income against a $1,909/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
5.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78010, Center Point, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,533 (100%) |
| Owner Occupied HU | 1,041 (67.9%) |
| Renter Occupied HU | 294 (19.2%) |
| Vacant Housing Units | 198 (12.9%) |
| Median Home Value | $366,009 |
| Average Home Value | $610,776 |
Residential
1,091
Single Family
1,091
Multi-Family
0
Businesses
95
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listed for sale | $390,000 |
| 2022-07-26 | Listing removed | N/A |
| 2022-04-27 | Price change | $480,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
