Crawford Plan, Sumtur CrossingPapillionNE68046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Papillion at Crawford Plan, Sumtur Crossing, Papillion, NE, 68046 priced at $358,000 converts $3,226/mo rent into $809/mo cash flow after a $1,752/mo obligation. Total monthly income equals $3,226/mo, and annual cash flow totals $9,705/yr on $118,677 invested. Return on cash invested prints 28.09% in year one, and rental yield reads 10.81% against a $358,000 entry. Equity gained on principal adds $2,310/yr, while 5% annual appreciation compiles into $98,909 by year five. Five-year ROI reaches 147.44% and total cumulative return in cash sums $174,978. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,226/mo property income covering a $1,752/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68046, Papillion, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,819 (100%) |
| Owner Occupied HU | 9,600 (69.5%) |
| Renter Occupied HU | 3,757 (27.2%) |
| Vacant Housing Units | 462 ( 3.3%) |
| Median Home Value | $361,415 |
| Average Home Value | $380,980 |
Housing Distribution
Address Breakdown
Residential
13,810
Single Family
12,128
Multi-Family
1,682
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices