Crawford-B Plan, Bahnam Builders | Custom Builders Of SWFL, Cape Coral, FL, 33914 | $853/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2016 sft

110 SE 16th Ter, Cape Coral, FL, 33990

5 Bed
5 Bath
3450 sft

18010 Nalle Rd, North Fort Myers, FL, 33917

3 Bed
2 Bath
1932 sft

5316 SW 9th Pl, Cape Coral, FL, 33914

3 Bed
3 Bath
2018 sft

1410 Albatross Rd, Sanibel, FL, 33957

Nearby investment properties with comparable prices

3 Bed
2 Bath
1569 sft

20210 Calice Ct UNIT 201, Estero, FL, 33928

3 Bed
3 Bath
2373 sft

2830 NW 46th Pl, Cape Coral, FL, 33993

4 Bed
2 Bath
- sft

1309 NE 21st Ave, Cape Coral, FL, 33909

3 Bed
2 Bath
1970 sft

26900 Wedgewood DR #304, Bonita Springs, FL, 34134

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cape Coral at Crawford-B Plan, Bahnam Builders | Custom Builders Of SWFL, Cape Coral, FL, 33914 with 5% annual appreciation on a $599,000 basis while $4,828/mo rent supports operations. Total monthly income totals $4,828/mo and a $2,932/mo payment preserves $853/mo for cash returns. Annual cash flow comes to $10,233/yr on $197,071 deployed, and return on cash invested reaches 25.25% in year one. Equity gained on principal adds $3,865/yr, and five-year appreciation sums $165,493 alongside rental yield of 9.67%. Five-year ROI measures 132.05% and total cumulative return in cash totals $260,242.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,828/mo property income versus a $2,932/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 33914, Cape Coral, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,617 (100%)
Owner Occupied HU	15,704 (63.8%)
Renter Occupied HU	4,294 (17.4%)
Vacant Housing Units	4,619 (18.8%)
Median Home Value	$493,956
Average Home Value	$575,796