Cranston Plan, Sterling Grove - Providence Collection, Surprise, AZ, 85388 | $517/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2186 sft

12020 N 46th Ln, Glendale, AZ, 85304

3 Bed
3 Bath
2254 sft

8345 W Rosemonte Dr, Peoria, AZ, 85382

Timber Cove Plan, Sonoma Coast at Escalante

3 Bed
3 Bath
2517 sft

Timber Cove Plan, Sonoma Coast at Escalante, Surprise, AZ, 85387

4 Bed
3 Bath
2219 sft

Sunflower Plan, Aloravita, Peoria, AZ, 85383

Nearby investment properties with comparable prices

4 Bed
3 Bath
2553 sft

3692 N 292nd Dr, Buckeye, AZ, 85396

3 Bed
3 Bath
1889 sft

Del Dotto Plan, Silverado at Enclave, Litchfield Park, AZ, 85340

2 Bed
2 Bath
1445 sft

2882 N 155th Dr, Goodyear, AZ, 85395

5 Bed
3 Bath
2840 sft

Trinity Plan, The Skyview Collection, Surprise, AZ, 85387

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,839/mo, and annual cash flow reaches $6,200/yr on $184,896 cash to close. Return on cash invested measures 23.41% in year one, and rental yield registers 8.2% at a $561,995 basis. Equity gained on principal adds $3,626/yr, and annual property appreciation at 5% supports $155,269 by year five. Five-year ROI tracks 121.23% and total cumulative return in cash totals $224,144. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,839/mo property income relative to a $2,751/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA