Craig Plan, Millstone VillageMorristownTN37813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Morristown at Craig Plan, Millstone Village, Morristown, TN, 37813 priced at $326,990 converts $2,688/mo rent into $731/mo cash flow after a $1,600/mo obligation. Total monthly income equals $2,688/mo, and annual cash flow totals $8,772/yr on $108,397 invested. Return on cash invested prints 28% in year one, and rental yield reads 9.86% against a $326,990 entry. Equity gained on principal adds $2,110/yr, while 5% annual appreciation compiles into $90,341 by year five. Five-year ROI reaches 146.01% and total cumulative return in cash sums $158,270. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,688/mo property income covering a $1,600/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37813, Morristown, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,285 (100%) |
| Owner Occupied HU | 4,608 (55.6%) |
| Renter Occupied HU | 2,984 (36.0%) |
| Vacant Housing Units | 693 ( 8.4%) |
| Median Home Value | $219,848 |
| Average Home Value | $272,801 |
Housing Distribution
Address Breakdown
Residential
7,862
Single Family
7,620
Multi-Family
242
Businesses
747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A