Crafton II Plan, King's Crossing Single Family Homes,Charles Town,WV,25414

Investment Highlights

Rental property for sale in Charles Town at Crafton II Plan, King's Crossing Single Family Homes, Charles Town, WV, 25414 offers $2,947/mo rent that, after a $1,938/mo payment, leaves $656/mo cash flow. Total monthly income is $2,947/mo, and annual cash flow is $7,871/yr on $131,271 cash. Return on cash invested measures 25.9% in year one, and rental yield stands at 8.93% at a $395,990 entry. Equity gained on principal adds $2,555/yr while 5% annual appreciation compounds into $109,405 by year five. Five-year ROI records 134.46% and total cumulative return in cash reaches $176,501. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,947/mo property income versus a $1,938/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.