Crabapple Road & Cumberland Dr #F4C8IC, Franklin, IN, 46131 | $688/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2191 sft

Cheswicke II Basement Plan, Sawyer Walk, Bargersville, IN, 46106

3 Bed
2 Bath
2191 sft

Cheswicke II Plan, Sawyer Walk, Bargersville, IN, 46106

Crossroads 1977 Plan, Highlands at Grassy Creek

3 Bed
2 Bath
1977 sft

Crossroads 1977 Plan, Highlands at Grassy Creek, Indianapolis, IN, 46239

3 Bed
3 Bath
2332 sft

1811 James Pierce Dr, Shelbyville, IN, 46176

Nearby investment properties with comparable prices

4 Bed
3 Bath
3111 sft

1416 Gleneagle Dr, Indianapolis, IN, 46239

2 Bed
2 Bath
1603 sft

Mackey II Plan, Sawyer Walk, Bargersville, IN, 46106

4 Bed
3 Bath
2606 sft

Arthur Plan, Willow Ridge, New Palestine, IN, 46163

3 Bed
2 Bath
1553 sft

4200 S 650 W, New Palestine, IN, 46163

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Franklin at Crabapple Road & Cumberland Dr #F4C8IC, Franklin, IN, 46131 priced at $416,300 converts $3,187/mo rent into $688/mo cash flow after a $2,038/mo obligation. Total monthly income equals $3,187/mo, and annual cash flow totals $8,251/yr on $138,003 invested. Return on cash invested prints 25.89% in year one, and rental yield reads 9.19% against a $416,300 entry. Equity gained on principal adds $2,686/yr, while 5% annual appreciation compiles into $115,016 by year five. Five-year ROI reaches 134.66% and total cumulative return in cash sums $185,841. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,187/mo property income covering a $2,038/mo payment, not borrower’s personal income.

Single Family

Built in 2023

N/A lot

$N/A/sqft

No HOA