Cozy Cottage Plan, SWLA Build on Your Lot, Sulphur, LA, 70663 | $703/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1897 sft

498 High Hope Rd, Sulphur, LA, 70663

3 Bed
2 Bath
1943 sft

2511 Vogue Dr, Lake Charles, LA, 70605

3 Bed
2 Bath
1482 sft

205 Summerwood Dr, Sulphur, LA, 70663

4 Bed
2 Bath
2021 sft

2240 Violet Elle Ln, Lake Charles, LA, 70607

Nearby investment properties with comparable prices

3 Bed
2 Bath
1715 sft

4923 Country Club Ct, Lake charles, LA, 70605

3 Bed
2 Bath
1376 sft

Oakleaf Plan, SWLA Build on Your Lot, Sulphur, LA, 70663

3 Bed
2 Bath
1376 sft

Oakleaf Plan, SWLA Build on Your Lot, Fl3pp4 Sulphur, LA, 70663

4 Bed
2 Bath
28455 sft

1385 Saddlewood Dr, Lake charles, LA, 70615

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sulphur at Cozy Cottage Plan, SWLA Build on Your Lot, Sulphur, LA, 70663 priced at $194,400 pairs $1,907/mo rent with $703/mo cash flow after a $951/mo payment. Total monthly income equals $1,907/mo, and annual cash flow comes to $8,439/yr on $64,444 invested. Return on cash invested is 33% in year one, and rental yield stands at 11.77% on a $194,400 basis. Equity gained on principal adds $1,254/yr, and 5% annual appreciation accumulates to $53,709 by year five. Five-year ROI measures 173.12% and total cumulative return in cash reaches $111,566. For financing, Ziffy Mortgage’s DSCR program evaluates $1,907/mo property income against a $951/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70663, Sulphur, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,668 (100%)
Owner Occupied HU	8,090 (63.9%)
Renter Occupied HU	2,944 (23.2%)
Vacant Housing Units	1,634 (12.9%)
Median Home Value	$206,411
Average Home Value	$222,076