Covington Plan, The District at Jackson Run, Whitestown, IN, 46075 | $845/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Covington Plan, The District at Jackson Run, Whitestown, IN, 46075 | $845/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
2823 sft

3090 N County Road 800 E, Brownsburg, IN, 46112

4 Bed
3 Bath
2933 sft

1170 Lexington Woods Dr, Avon, IN, 46123

3 Bed
3 Bath
2863 sft

7657 Wheelwright Ct, Plainfield, IN, 46168

5 Bed
3 Bath
3030 sft

5938 Meadowview Dr, Whitestown, IN, 46075

Nearby investment properties with comparable prices

4 Bed
3 Bath
2996 sft

1831 Whisperwood Trl, Danville, IN, 46122

4 Bed
3 Bath
2740 sft

2870 Avebury Way, Brownsburg, IN, 46112

3 Bed
2 Bath
1935 sft

16 Corkwood Ct, Brownsburg, IN, 46112

4 Bed
3 Bath
2443 sft

1107 Stubble Run, Danville, IN, 46122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Whitestown at Covington Plan, The District at Jackson Run, Whitestown, IN, 46075 uses $121,793 cash to close to unlock $10,138/yr annual cash flow and $845/mo monthly cash flow. Total monthly income runs $3,104/mo, and a $1,798/mo payment keeps the spread at $845/mo. Purchase price stands at $367,400, and rental yield measures 10.14% with $3,104/mo rent. Return on cash invested shows 28.23% in year one, and 5% annual appreciation builds toward $101,506 over five years. Five-year ROI reaches 147.42% and total cumulative return in cash records $179,549. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,104/mo property income covering a $1,798/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$54 monthly HOA

More details about the property

The Covington Plan comes with plenty of flexibility for a growing family. It has a study and bedroom on the first floor. The second floor contains a loft area and three additional bedrooms. This open concept four bedroom and three and half bathroom is 2,497 square feet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 46075, Whitestown, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,145 (100%)
Owner Occupied HU	4,055 (78.8%)
Renter Occupied HU	817 (15.9%)
Vacant Housing Units	273 ( 5.3%)
Median Home Value	$337,077
Average Home Value	$439,138