Coventry 2F Plan, High Country, Burleson, TX, 76028 | $1,308/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Coventry 2F Plan, High Country, Burleson, TX, 76028 | $1,308/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2207 sft

10301 Ravenswood Rd, Granbury, TX, 76049

3 Bed
5 Bath
3244 sft

8712 Ravenswood Rd, Granbury, TX, 76049

5 Bed
4 Bath
3795 sft

10107 Ravenswood Rd, Granbury, TX, 76049

3 Bed
2 Bath
2114 sft

108 Treys Way, Godley, TX, 76044

Nearby investment properties with comparable prices

5 Bed
4 Bath
2716 sft

11809 Serval St, Godley, TX, 76044

4 Bed
3 Bath
3187 sft

Magnolia Side Entry Plan, Wildcat Ridge, Godley, TX, 76044

4 Bed
3 Bath
2804 sft

11801 Serval St, Godley, TX, 76044

3 Bed
2 Bath
2012 sft

3714 Tremont Ln, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Burleson at Coventry 2F Plan, High Country, Burleson, TX, 76028 listed at $530,950 pairs $5,084/mo rent with a $2,599/mo payment to leave $1,308/mo cash flow. Total monthly income runs $5,084/mo, and annual cash flow reaches $15,697/yr on $174,683 cash to close. Return on cash invested measures 29.05% in year one, and rental yield registers 11.49% at a $530,950 basis. Equity gained on principal adds $3,426/yr, and annual property appreciation at 5% supports $146,692 by year five. Five-year ROI tracks 153.05% and total cumulative return in cash totals $267,353. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,084/mo property income relative to a $2,599/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This 5 bedroom 3 1/2 bathroom plan includes a study and powder room, a spacious gourmet kitchen with a butler's pantry, dual vanities in the primary bathroom as well as a game room upstairs.. Additional features include extensive trim work, custom architectural detail throughout, tile floors in all wet areas, security system and so much more! Don't forget, with every First Texas, Gallery Custom or Harwood Home you will have the flexibility to customize our plans to fit your family perfectly. ***Some features shown on layout may be optional. Consult with the Sales Counselor for community plan specific features.***

Neighborhood Data

Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,370 (100%)
Owner Occupied HU	21,837 (69.6%)
Renter Occupied HU	8,282 (26.4%)
Vacant Housing Units	1,251 ( 4.0%)
Median Home Value	$356,961
Average Home Value	$396,432