Courtland Plan, Highland RidgeEdwardsvilleKS66111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edwardsville at Courtland Plan, Highland Ridge, Edwardsville, KS, 66111 earns $126/mo cash flow from $2,468/mo rent with a $1,711/mo payment. Total monthly income totals $2,468/mo, and annual cash flow totals $1,518/yr on $115,859 capital. ROI tracks 21.22% on current figures, and rental yield reads 8.47% at a $349,500 purchase. Equity gained on principal adds $2,255/yr, and 5% annual appreciation supports $96,560 over five years. Five-year ROI reaches 110.55% and total cumulative return in cash sums $128,077. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,468/mo property income instead of your personal income.
Multi Family
Built in 2026
N/A lot
$N/A/sqft
$16 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66111, Kansas City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,852 (100%) |
| Owner Occupied HU | 2,423 (62.9%) |
| Renter Occupied HU | 1,087 (28.2%) |
| Vacant Housing Units | 342 ( 8.9%) |
| Median Home Value | $200,000 |
| Average Home Value | $208,964 |
Housing Distribution
Address Breakdown
Residential
3,672
Single Family
3,215
Multi-Family
457
Businesses
467
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Rob Ellerman Team
Mls Name: The Rob Ellerman Team
Mls ID: #N/A