Courtland Plan, Carlton Commons, Casa Grande, AZ, 85122 | $319/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1650 sft

STERLING Plan, Cross Creek Ranch, Coolidge, AZ, 85128

3 Bed
2 Bath
1816 sft

1326 E 11th St, Casa Grande, AZ, 85122

3 Bed
2 Bath
1290 sft

Leon Plan, Rancho Mirage, Maricopa, AZ, 85138

4 Bed
2 Bath
1608 sft

9051 W Concordia Dr, Arizona City, AZ, 85123

Nearby investment properties with comparable prices

$ 350,280

ROI

Cash Flow/m

4 Bed
3 Bath
1995 sft

34817 W Lucca Dr, Maricopa, AZ, 85138

3 Bed
2 Bath
1612 sft

8434 W Gehrig Way, Florence, AZ, 85132

3 Bed
2 Bath
1578 sft

3536 N Camden Dr, Florence, AZ, 85132

4 Bed
2 Bath
1572 sft

2650 E Santa Rosalia Dr, Casa Grande, AZ, 85194

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Casa Grande at Courtland Plan, Carlton Commons, Casa Grande, AZ, 85122 priced at $411,990 converts $2,754/mo rent into $319/mo cash flow after a $2,016/mo obligation. Total monthly income equals $2,754/mo, and annual cash flow totals $3,830/yr on $136,575 invested. Return on cash invested prints 22.71% in year one, and rental yield reads 8.02% against a $411,990 entry. Equity gained on principal adds $2,659/yr, while 5% annual appreciation compiles into $113,825 by year five. Five-year ROI reaches 117.53% and total cumulative return in cash sums $160,512. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,754/mo property income covering a $2,016/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA