County Road 78HaydenCO81639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hayden at County Road 78, Hayden, CO, 81639 priced at $1,635,300 converts $3,360/mo rent into after a $8,004/mo obligation. Total monthly income equals $3,360/mo. Return on cash invested prints 6.4% in year one, and rental yield reads 2.47% against a $1,635,300 entry. Equity gained on principal adds $10,552/yr, while 5% annual appreciation compiles into $451,803 by year five. Five-year ROI reaches 29.79% and total cumulative return in cash sums $157,834. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,360/mo property income covering a $8,004/mo payment, not borrower’s personal income.
Single Family
Built in N/A
711 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81639, Hayden, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,316 (100%) |
| Owner Occupied HU | 805 (61.2%) |
| Renter Occupied HU | 300 (22.8%) |
| Vacant Housing Units | 211 (16.0%) |
| Median Home Value | $453,824 |
| Average Home Value | $682,745 |
Housing Distribution
Address Breakdown
Residential
74
Single Family
74
Multi-Family
0
Businesses
79
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices