County Road 4and #459WaelderTX78959
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waelder at County Road 4and #459, Waelder, TX, 78959 priced at $1,170,000 pairs $0/mo rent with after a $5,727/mo payment. Total monthly income equals $0/mo. Return on cash invested is -5.97% in year one, and rental yield stands at 0% on a $1,170,000 basis. Equity gained on principal adds $7,550/yr, and 5% annual appreciation accumulates to $323,249 by year five. For financing, Ziffy Mortgage’s DSCR program evaluates $0/mo property income against a $5,727/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78959, Waelder, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 948 (100%) |
| Owner Occupied HU | 527 (55.6%) |
| Renter Occupied HU | 201 (21.2%) |
| Vacant Housing Units | 220 (23.2%) |
| Median Home Value | $247,857 |
| Average Home Value | $396,532 |
Housing Distribution
Address Breakdown
Residential
471
Single Family
471
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Lisa Bailey • RE/MAX Freedom
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #8759137
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2025-03-26 05:37:22 PDT. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#27)