County Road 495DesdemonaTX76445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Desdemona at County Road 495, Desdemona, TX, 76445 offers a 24.63% rental yield on a $116,950 purchase with $2,400/mo rent. Total monthly income registers $2,400/mo, and a $572/mo payment leaves $1,569/mo available for distribution. Annual cash flow reaches $18,825/yr on $38,769 to close, and return on cash invested stands at 68.47% in year one. Equity gained on principal adds $755/yr while 5% annual appreciation supports $32,311 over five years. Portfolio math shows five-year ROI at 364.46% and total cumulative return in cash at $141,298. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,400/mo property income against a $572/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Lot
Built in N/A
10.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76445, Desdemona, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 207 (100%) |
| Owner Occupied HU | 128 (61.8%) |
| Renter Occupied HU | 37 (17.9%) |
| Vacant Housing Units | 42 (20.3%) |
| Median Home Value | $170,833 |
| Average Home Value | $394,688 |
Housing Distribution
Address Breakdown
Residential
138
Single Family
138
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Faye Ausmus • Ausmus Premier Properties, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #11189466
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.