County Road 277BuffaloTX75831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Buffalo at County Road 277, Buffalo, TX, 75831 priced at $573,000 converts $1,392/mo rent into after a $2,805/mo obligation. Total monthly income equals $1,392/mo. Return on cash invested prints 2.98% in year one, and rental yield reads 2.92% against a $573,000 entry. Equity gained on principal adds $3,697/yr, while 5% annual appreciation compiles into $158,309 by year five. Five-year ROI reaches 13.24% and total cumulative return in cash sums $24,967. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,392/mo property income covering a $2,805/mo payment, not borrower’s personal income.
Single Family
Built in N/A
45.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75831, Buffalo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,584 (100%) |
| Owner Occupied HU | 1,551 (60.0%) |
| Renter Occupied HU | 474 (18.3%) |
| Vacant Housing Units | 559 (21.6%) |
| Median Home Value | $159,297 |
| Average Home Value | $222,984 |
Housing Distribution
Address Breakdown
Residential
1,727
Single Family
1,727
Multi-Family
0
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Buddy Maxwell • Jacobs Properties
Mls Name: HAR
Mls Provider:
Mls ID: #5764585
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.