County Road 182RaywoodTX77582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Raywood at County Road 182, Raywood, TX, 77582 generates $2,028/mo in rent, after a $2,121/mo payment. Total monthly income is $2,028/mo. Return on cash invested sits at 11.11% in year one, and rental yield is 5.61% on a $433,440 entry. Equity gained on principal adds $2,797/yr, while 5% annual appreciation builds toward $119,751 over five years. Five-year ROI reaches 56.87% and total cumulative return in cash sums $81,711. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,028/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
27.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77582, Raywood, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32 (100%) |
| Owner Occupied HU | 26 (81.2%) |
| Renter Occupied HU | 5 (15.6%) |
| Vacant Housing Units | 1 ( 3.1%) |
| Median Home Value | $255,556 |
| Average Home Value | $457,788 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices