County Rd NEadsCO81036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eads at County Rd N, Eads, CO, 81036 offers a 9.06% rental yield on a $329,000 purchase with $2,484/mo rent. Total monthly income registers $2,484/mo, and a $1,610/mo payment leaves $567/mo available for distribution. Annual cash flow reaches $6,803/yr on $109,064 to close, and return on cash invested stands at 26.15% in year one. Equity gained on principal adds $2,123/yr while 5% annual appreciation supports $90,897 over five years. Portfolio math shows five-year ROI at 135.8% and total cumulative return in cash at $148,113. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,484/mo property income against a $1,610/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
486 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81036, Eads, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 499 (100%) |
| Owner Occupied HU | 292 (58.5%) |
| Renter Occupied HU | 108 (21.6%) |
| Vacant Housing Units | 99 (19.8%) |
| Median Home Value | $139,655 |
| Average Home Value | $213,322 |
Housing Distribution
Address Breakdown
Residential
220
Single Family
212
Multi-Family
8
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices