Cottonwood Plan, The Trails at Aspen Ridge, Colorado Springs, CO, 80925 | $452/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1685 sft

5804 Summer Dream Dr, Colorado Springs, CO, 80923

4 Bed
2 Bath
1724 sft

5048 Pathfinder Dr, Colorado Springs, CO, 80911

3 Bed
2 Bath
2287 sft

1603 Cheyenne Blvd, Colorado Springs, CO, 80906

4 Bed
2 Bath
2208 sft

2535 W Bijou St, Colorado Springs, CO, 80904

Nearby investment properties with comparable prices

4 Bed
2 Bath
1834 sft

3625 Windflower Cir, Colorado Springs, CO, 80918

4 Bed
3 Bath
1601 sft

4344 E San Miguel St, Colorado Springs, CO, 80915

3 Bed
2 Bath
1447 sft

7307 Glenburn Dr, Fountain, CO, 80817

4 Bed
2 Bath
2016 sft

1431 Northview Dr, Colorado Springs, CO, 80909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colorado Springs at Cottonwood Plan, The Trails at Aspen Ridge, Colorado Springs, CO, 80925 offers a 8.19% rental yield on a $454,950 purchase with $3,104/mo rent. Total monthly income registers $3,104/mo, and a $2,227/mo payment leaves $452/mo available for distribution. Annual cash flow reaches $5,429/yr on $150,816 to close, and return on cash invested stands at 23.51% in year one. Equity gained on principal adds $2,936/yr while 5% annual appreciation supports $125,694 over five years. Portfolio math shows five-year ROI at 121.68% and total cumulative return in cash at $183,516. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,104/mo property income against a $2,227/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80925, Colorado Springs, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,598 (100%)
Owner Occupied HU	5,877 (89.1%)
Renter Occupied HU	520 ( 7.9%)
Vacant Housing Units	201 ( 3.0%)
Median Home Value	$494,178
Average Home Value	$513,668