Cottonwood Plan, Brownstone, Elmore, AL, 36025 | $616/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2163 sft

3146 Malone Dr, Montgomery, AL, 36106

4 Bed
2 Bath
2133 sft

4980 Longview Rd, Elmore, AL, 36025

4 Bed
2 Bath
2233 sft

3108 Fitzgerald Cir, Montgomery, AL, 36106

- Bed
2 Bath
1553 sft

220 Brookhaven Dr, Prattville, AL, 36066

Nearby investment properties with comparable prices

4 Bed
2 Bath
1750 sft

65 3rd St, Wetumpka, AL, 36092

4 Bed
2 Bath
1725 sft

Cottonwood Plan, Park Lane, Prattville, AL, 36067

3 Bed
2 Bath
1617 sft

1542 Hawthorne Ln, Prattville, AL, 36066

3 Bed
2 Bath
1770 sft

1067 Fawnview Rd, Montgomery, AL, 36117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Elmore at Cottonwood Plan, Brownstone, Elmore, AL, 36025 priced at $312,900 pairs $2,382/mo rent with $616/mo cash flow after a $1,531/mo payment. Total monthly income equals $2,382/mo, and annual cash flow comes to $7,396/yr on $103,726 invested. Return on cash invested is 27.04% in year one, and rental yield stands at 9.14% on a $312,900 basis. Equity gained on principal adds $2,019/yr, and 5% annual appreciation accumulates to $86,449 by year five. Five-year ROI measures 140.38% and total cumulative return in cash reaches $145,614. For financing, Ziffy Mortgage’s DSCR program evaluates $2,382/mo property income against a $1,531/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 36025, Elmore, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,668 (100%)
Owner Occupied HU	1,180 (70.7%)
Renter Occupied HU	400 (24.0%)
Vacant Housing Units	88 ( 5.3%)
Median Home Value	$207,143
Average Home Value	$202,483