Cottonwood Plan, Allen Ranches Expedition CollectionLitchfield ParkAZ85340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Litchfield Park at Cottonwood Plan, Allen Ranches Expedition Collection, Litchfield Park, AZ, 85340 priced at $601,990 pairs $4,205/mo rent with $647/mo cash flow after a $2,946/mo payment. Total monthly income equals $4,205/mo, and annual cash flow comes to $7,764/yr on $198,055 invested. Return on cash invested is 23.98% in year one, and rental yield stands at 8.38% on a $601,990 basis. Equity gained on principal adds $3,885/yr, and 5% annual appreciation accumulates to $166,319 by year five. Five-year ROI measures 124.26% and total cumulative return in cash reaches $246,108. For financing, Ziffy Mortgage’s DSCR program evaluates $4,205/mo property income against a $2,946/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85340, Litchfield Park, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,855 (100%) |
| Owner Occupied HU | 12,616 (79.6%) |
| Renter Occupied HU | 2,214 (14.0%) |
| Vacant Housing Units | 1,025 ( 6.5%) |
| Median Home Value | $587,764 |
| Average Home Value | $616,464 |
Housing Distribution
Address Breakdown
Residential
14,565
Single Family
8,427
Multi-Family
6,138
Businesses
858
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A