Cottonwood Plan 3524 Plan, Majestic at MysticPeoriaAZ85383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Peoria at Cottonwood Plan 3524 Plan, Majestic at Mystic, Peoria, AZ, 85383 priced at $544,490 pairs $5,285/mo rent with $2,066/mo cash flow after a $2,665/mo payment. Total monthly income equals $5,285/mo, and annual cash flow comes to $24,797/yr on $179,137 invested. Return on cash invested is 33.9% in year one, and rental yield stands at 11.65% on a $544,490 basis. Equity gained on principal adds $3,514/yr, and 5% annual appreciation accumulates to $150,433 by year five. Five-year ROI measures 177.5% and total cumulative return in cash reaches $317,960. For financing, Ziffy Mortgage’s DSCR program evaluates $5,285/mo property income against a $2,665/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85383, Peoria, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,383 (100%) |
| Owner Occupied HU | 24,469 (83.3%) |
| Renter Occupied HU | 2,215 ( 7.5%) |
| Vacant Housing Units | 2,699 ( 9.2%) |
| Median Home Value | $625,101 |
| Average Home Value | $690,848 |
Housing Distribution
Address Breakdown
Residential
27,579
Single Family
12,386
Multi-Family
15,193
Businesses
292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
