Cottonwood Plan 3524 Plan, Hawes Crossing : DiscoveryMesaAZ85212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mesa at Cottonwood Plan 3524 Plan, Hawes Crossing: Discovery, Mesa, AZ, 85212 uses $191,475 cash to close to unlock $1,240/yr annual cash flow and $103/mo monthly cash flow. Total monthly income runs $3,544/mo, and a $2,849/mo payment keeps the spread at $103/mo. Purchase price stands at $581,990, and rental yield measures 7.31% with $3,544/mo rent. Return on cash invested shows 20.71% in year one, and 5% annual appreciation builds toward $160,793 over five years. Five-year ROI reaches 106.73% and total cumulative return in cash records $204,369. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,544/mo property income covering a $2,849/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85212, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,242 (100%) |
| Owner Occupied HU | 17,439 (78.4%) |
| Renter Occupied HU | 3,405 (15.3%) |
| Vacant Housing Units | 1,398 ( 6.3%) |
| Median Home Value | $585,992 |
| Average Home Value | $614,677 |
Housing Distribution
Address Breakdown
Residential
20,685
Single Family
5,951
Multi-Family
14,734
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
