Cottingham Plan, Aden WoodsFairviewTN37062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fairview at Cottingham Plan, Aden Woods, Fairview, TN, 37062 priced at $823,900 converts $6,415/mo rent into $1,483/mo cash flow after a $4,033/mo obligation. Total monthly income equals $6,415/mo, and annual cash flow totals $17,791/yr on $271,063 invested. Return on cash invested prints 26.62% in year one, and rental yield reads 9.34% against a $823,900 entry. Equity gained on principal adds $5,317/yr, while 5% annual appreciation compiles into $227,628 by year five. Five-year ROI reaches 138.55% and total cumulative return in cash sums $375,551. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,415/mo property income covering a $4,033/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37062, Fairview, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,596 (100%) |
| Owner Occupied HU | 4,306 (76.9%) |
| Renter Occupied HU | 1,005 (18.0%) |
| Vacant Housing Units | 285 ( 5.1%) |
| Median Home Value | $443,976 |
| Average Home Value | $595,096 |
Housing Distribution
Address Breakdown
Residential
5,300
Single Family
5,000
Multi-Family
300
Businesses
279
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices