Cottage Charlotte Plan, WaterleighMoyockNC27958
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moyock at Cottage Charlotte Plan, Waterleigh, Moyock, NC, 27958 priced at $553,900 pairs $4,200/mo rent with $824/mo cash flow after a $2,711/mo payment. Total monthly income equals $4,200/mo, and annual cash flow comes to $9,892/yr on $182,233 invested. Return on cash invested is 25.49% in year one, and rental yield stands at 9.1% on a $553,900 basis. Equity gained on principal adds $3,574/yr, and 5% annual appreciation accumulates to $153,032 by year five. Five-year ROI measures 132.62% and total cumulative return in cash reaches $241,678. For financing, Ziffy Mortgage’s DSCR program evaluates $4,200/mo property income against a $2,711/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27958, Moyock, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,131 (100%) |
| Owner Occupied HU | 4,429 (86.3%) |
| Renter Occupied HU | 510 ( 9.9%) |
| Vacant Housing Units | 192 ( 3.7%) |
| Median Home Value | $393,432 |
| Average Home Value | $424,716 |
Housing Distribution
Address Breakdown
Residential
5,380
Single Family
5,380
Multi-Family
0
Businesses
264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Exum • Stephen Alexander Homes
Mls Name: Stephen Alexander Homes
Mls Provider:
Mls ID: #N/A