Cottage Ashland Plan, WaterleighMoyockNC27958
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moyock at Cottage Ashland Plan, Waterleigh, Moyock, NC, 27958 listed at $573,900 pairs $4,150/mo rent with a $2,809/mo payment to leave $652/mo cash flow. Total monthly income runs $4,150/mo, and annual cash flow reaches $7,828/yr on $188,813 cash to close. Return on cash invested measures 24.21% in year one, and rental yield registers 8.68% at a $573,900 basis. Equity gained on principal adds $3,703/yr, and annual property appreciation at 5% supports $158,558 by year five. Five-year ROI tracks 125.74% and total cumulative return in cash totals $237,409. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,150/mo property income relative to a $2,809/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27958, Moyock, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,131 (100%) |
| Owner Occupied HU | 4,429 (86.3%) |
| Renter Occupied HU | 510 ( 9.9%) |
| Vacant Housing Units | 192 ( 3.7%) |
| Median Home Value | $393,432 |
| Average Home Value | $424,716 |
Housing Distribution
Address Breakdown
Residential
5,380
Single Family
5,380
Multi-Family
0
Businesses
264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Exum • Stephen Alexander Homes
Mls Name: Stephen Alexander Homes
Mls Provider:
Mls ID: #N/A