Costa Mesa II Plan, WatersetApollo BeachFL33572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Apollo Beach at Costa Mesa II Plan, Waterset, Apollo Beach, FL, 33572 priced at $761,900 converts $4,256/mo rent into after a $3,729/mo obligation. Total monthly income equals $4,256/mo. Return on cash invested prints 16.23% in year one, and rental yield reads 6.7% against a $761,900 entry. Equity gained on principal adds $4,916/yr, while 5% annual appreciation compiles into $210,499 by year five. Five-year ROI reaches 83.69% and total cumulative return in cash sums $209,782. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,256/mo property income covering a $3,729/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Housing Distribution
Address Breakdown
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • ICI Homes
Mls Name: ICI Homes
Mls ID: #N/A