Cork-ESP Plan, Aguila at Terra LagoIndioCA92203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indio at Cork-ESP Plan, Aguila at Terra Lago, Indio, CA, 92203 uses $181,276 cash to close to unlock $14,692/yr annual cash flow and $1,224/mo monthly cash flow. Total monthly income runs $4,633/mo, and a $2,697/mo payment keeps the spread at $1,224/mo. Purchase price stands at $550,990, and rental yield measures 10.09% with $4,633/mo rent. Return on cash invested shows 28.16% in year one, and 5% annual appreciation builds toward $152,228 over five years. Five-year ROI reaches 147.09% and total cumulative return in cash records $266,637. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,633/mo property income covering a $2,697/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92203, Indio, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,943 (100%) |
| Owner Occupied HU | 9,836 (61.7%) |
| Renter Occupied HU | 2,940 (18.4%) |
| Vacant Housing Units | 3,167 (19.9%) |
| Median Home Value | $603,860 |
| Average Home Value | $625,172 |
Housing Distribution
Address Breakdown
Residential
14,828
Single Family
13,720
Multi-Family
1,108
Businesses
379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • K Hovnanian Homes
Mls Name: K. Hovnanian Companies, LLC
Mls Provider:
Mls ID: #N/A