Cordova Plan, Preserve at San Tan - Papago Collection, San Tan Valley, AZ, 85144 | $464/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1632 sft

1741 S Clearview Ave UNIT 13, Mesa, AZ, 85209

3 Bed
2 Bath
1689 sft

3586 S Moccasin Trl, Gilbert, AZ, 85297

Colony Plan, Ironwood Villages at North Creek

3 Bed
3 Bath
1652 sft

Colony Plan, Ironwood Villages at North Creek, San Tan Valley, AZ, 85140

3 Bed
3 Bath
1486 sft

4044 E Oakland St, Gilbert, AZ, 85295

Nearby investment properties with comparable prices

3 Bed
2 Bath
1476 sft

18287 E Eloisa Dr, Gold Canyon, AZ, 85118

3 Bed
2 Bath
1560 sft

674 W Pintail Dr, Casa Grande, AZ, 85122

$ 376,900

ROI

Cash Flow/m

4 Bed
2 Bath
1832 sft

4063 N Ghost Hollow Way, Casa Grande, AZ, 85122

3 Bed
2 Bath
1411 sft

4721 E Amethyst Ln, San Tan Valley, AZ, 85143

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,082/mo, and annual cash flow comes to $5,563/yr on $146,853 invested. Return on cash invested is 23.7% in year one, and rental yield stands at 8.35% on a $442,995 basis. Equity gained on principal adds $2,859/yr, and 5% annual appreciation accumulates to $122,391 by year five. Five-year ROI measures 122.8% and total cumulative return in cash reaches $180,338. For financing, Ziffy Mortgage’s DSCR program evaluates $3,082/mo property income against a $2,168/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA