Cordova Plan, EstrellaGoodyearAZ85338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goodyear at Cordova Plan, Estrella, Goodyear, AZ, 85338 offers a 8.13% rental yield on a $424,995 purchase with $2,878/mo rent. Total monthly income registers $2,878/mo, and a $2,080/mo payment leaves $241/mo available for distribution. Annual cash flow reaches $2,891/yr on $140,886 to close, and return on cash invested stands at 21.96% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,418 over five years. Portfolio math shows five-year ROI at 113.86% and total cumulative return in cash at $160,419. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,878/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
$125 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85338, Goodyear, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,660 (100%) |
| Owner Occupied HU | 18,615 (65.0%) |
| Renter Occupied HU | 7,005 (24.4%) |
| Vacant Housing Units | 3,040 (10.6%) |
| Median Home Value | $464,618 |
| Average Home Value | $513,834 |
Housing Distribution
Address Breakdown
Residential
25,961
Single Family
9,083
Multi-Family
16,878
Businesses
1,257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices