Cordoba Plan, Watermark : Lifestyle Villa CollectionLino LakesMN55038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lino Lakes at Cordoba Plan, Watermark: Lifestyle Villa Collection, Lino Lakes, MN, 55038 offers a 7.74% rental yield on a $492,990 purchase with $3,181/mo rent. Total monthly income registers $3,181/mo, and a $2,413/mo payment leaves $102/mo available for distribution. Annual cash flow reaches $1,230/yr on $163,426 to close, and return on cash invested stands at 20.66% in year one. Equity gained on principal adds $3,181/yr while 5% annual appreciation supports $136,204 over five years. Portfolio math shows five-year ROI at 106.96% and total cumulative return in cash at $174,795. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,181/mo property income against a $2,413/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55038, Hugo, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,055 (100%) |
| Owner Occupied HU | 8,931 (88.8%) |
| Renter Occupied HU | 868 ( 8.6%) |
| Vacant Housing Units | 256 ( 2.5%) |
| Median Home Value | $484,067 |
| Average Home Value | $520,211 |
Housing Distribution
Address Breakdown
Residential
9,910
Single Family
9,782
Multi-Family
128
Businesses
380
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A