Coral Plan, FoxhavenBealetonVA22712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bealeton at Coral Plan, Foxhaven, Bealeton, VA, 22712 priced at $564,999 pairs $3,340/mo rent with after a $2,765/mo payment. Total monthly income equals $3,340/mo. Return on cash invested is 19.82% in year one, and rental yield stands at 7.09% on a $564,999 basis. Equity gained on principal adds $3,646/yr, and 5% annual appreciation accumulates to $156,099 by year five. Five-year ROI measures 102.05% and total cumulative return in cash reaches $189,699. For financing, Ziffy Mortgage’s DSCR program evaluates $3,340/mo property income against a $2,765/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22712, Bealeton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,926 (100%) |
| Owner Occupied HU | 3,008 (76.6%) |
| Renter Occupied HU | 741 (18.9%) |
| Vacant Housing Units | 177 ( 4.5%) |
| Median Home Value | $490,210 |
| Average Home Value | $574,192 |
Housing Distribution
Address Breakdown
Residential
3,692
Single Family
3,648
Multi-Family
44
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
