Corabell 3-Story Sunken Front Plan, McCauley ParkAylettVA23009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aylett at Corabell 3-Story Sunken Front Plan, McCauley Park, Aylett, VA, 23009 offers $3,151/mo rent that, after a $1,674/mo payment, leaves $1,107/mo cash flow. Total monthly income is $3,151/mo, and annual cash flow is $13,279/yr on $113,356 cash. Return on cash invested measures 31.62% in year one, and rental yield stands at 11.06% at a $341,950 entry. Equity gained on principal adds $2,207/yr while 5% annual appreciation compounds into $94,474 by year five. Five-year ROI records 165.39% and total cumulative return in cash reaches $187,482. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,151/mo property income versus a $1,674/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23009, Aylett, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,514 (100%) |
| Owner Occupied HU | 2,937 (83.6%) |
| Renter Occupied HU | 429 (12.2%) |
| Vacant Housing Units | 148 ( 4.2%) |
| Median Home Value | $321,593 |
| Average Home Value | $336,692 |
Housing Distribution
Address Breakdown
Residential
3,342
Single Family
3,342
Multi-Family
0
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
