copy of Graystone Plan, The Wilds 21stWest FargoND58078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Fargo at copy of Graystone Plan, The Wilds 21st, West Fargo, ND, 58078 listed at $316,900 pairs $2,801/mo rent with a $1,551/mo payment to leave $872/mo cash flow. Total monthly income runs $2,801/mo, and annual cash flow reaches $10,468/yr on $105,052 cash to close. Return on cash invested measures 29.87% in year one, and rental yield registers 10.61% at a $316,900 basis. Equity gained on principal adds $2,045/yr, and annual property appreciation at 5% supports $87,554 by year five. Five-year ROI tracks 156.18% and total cumulative return in cash totals $164,066. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,801/mo property income relative to a $1,551/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58078, West Fargo, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,811 (100%) |
| Owner Occupied HU | 11,170 (62.7%) |
| Renter Occupied HU | 5,905 (33.2%) |
| Vacant Housing Units | 736 ( 4.1%) |
| Median Home Value | $342,890 |
| Average Home Value | $396,492 |
Housing Distribution
Address Breakdown
Residential
17,620
Single Family
12,590
Multi-Family
5,030
Businesses
1,238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Brookstone Companies
Mls Name: Brookstone Companies
Mls ID: #N/A