copy of Duke - Heritage Plan, Todd Hills, Hiawath, IA, 52233 | 4.36% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1999 sft

115 Main St, Center Point, IA, 52213

3 Bed
2 Bath
1512 sft

3001 2nd Ave SW, Cedar Rapids, IA, 52404

3 Bed
1 Bath
896 sft

2100 10th Ave, Marion, IA, 52302

2 Bed
2 Bath
1194 sft

2222 1st Ave NE APT 508, Cedar Rapids, IA, 52402

Nearby investment properties with comparable prices

3 Bed
2 Bath
1481 sft

Royal Oak Ridge Rd #R23233, Marion, IA, 52302

3 Bed
3 Bath
2966 sft

1911 Ridgeway Dr SE, Cedar Rapids, IA, 52403

Cambridge - Easy Living Plan, Rosedale Estates

2 Bed
2 Bath
1228 sft

Cambridge - Easy Living Plan, Rosedale Estates, Cedar Rapids, IA, 52403

3 Bed
3 Bath
1940 sft

2239 Crestwood Ln, Marion, IA, 52302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $1,620/mo. Return on cash invested prints 9.55% in year one, and rental yield reads 4.36% against a $446,000 entry. Equity gained on principal adds $2,878/yr, while 5% annual appreciation compiles into $123,222 by year five. Five-year ROI reaches 47.69% and total cumulative return in cash sums $70,510. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,620/mo property income covering a $2,183/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 52233, Hiawatha, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,235 (100%)
Owner Occupied HU	1,934 (59.8%)
Renter Occupied HU	1,107 (34.2%)
Vacant Housing Units	194 ( 6.0%)
Median Home Value	$226,802
Average Home Value	$227,545