copy of Bluestone Plan, The Wilds 21stWest FargoND58078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Fargo at copy of Bluestone Plan, The Wilds 21st, West Fargo, ND, 58078 with 5% annual appreciation on a $297,900 basis while $2,477/mo rent supports operations. Total monthly income totals $2,477/mo and a $1,458/mo payment preserves $664/mo for cash returns. Annual cash flow comes to $7,968/yr on $98,754 deployed, and return on cash invested reaches 27.98% in year one. Equity gained on principal adds $1,922/yr, and five-year appreciation sums $82,304 alongside rental yield of 9.98%. Five-year ROI measures 145.95% and total cumulative return in cash totals $144,133.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,477/mo property income versus a $1,458/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58078, West Fargo, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,811 (100%) |
| Owner Occupied HU | 11,170 (62.7%) |
| Renter Occupied HU | 5,905 (33.2%) |
| Vacant Housing Units | 736 ( 4.1%) |
| Median Home Value | $342,890 |
| Average Home Value | $396,492 |
Housing Distribution
Address Breakdown
Residential
17,620
Single Family
12,590
Multi-Family
5,030
Businesses
1,238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Brookstone Companies
Mls Name: Brookstone Companies
Mls ID: #N/A