copy of Blackstone Plan, Westdale 3rd DevelopmentWahpetonND58075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wahpeton at copy of Blackstone Plan, Westdale 3rd Development, Wahpeton, ND, 58075 priced at $324,000 pairs $2,904/mo rent with $932/mo cash flow after a $1,586/mo payment. Total monthly income equals $2,904/mo, and annual cash flow comes to $11,183/yr on $107,406 invested. Return on cash invested is 30.32% in year one, and rental yield stands at 10.76% on a $324,000 basis. Equity gained on principal adds $2,091/yr, and 5% annual appreciation accumulates to $89,515 by year five. Five-year ROI measures 158.54% and total cumulative return in cash reaches $170,279. For financing, Ziffy Mortgage’s DSCR program evaluates $2,904/mo property income against a $1,586/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58075, Wahpeton, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,267 (100%) |
| Owner Occupied HU | 2,312 (54.2%) |
| Renter Occupied HU | 1,495 (35.0%) |
| Vacant Housing Units | 460 (10.8%) |
| Median Home Value | $178,105 |
| Average Home Value | $223,671 |
Housing Distribution
Address Breakdown
Residential
3,992
Single Family
2,858
Multi-Family
1,134
Businesses
373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Brookstone Companies
Mls Name: Brookstone Companies
Mls ID: #N/A