Copperwood Plan, Burgess MeadowsCleburneTX76031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cleburne at Copperwood Plan, Burgess Meadows, Cleburne, TX, 76031 generates $3,101/mo in rent and, after a $1,703/mo payment, leaves $627/mo in cash flow. Total monthly income is $3,101/mo, and annual cash flow is $7,519/yr on $115,359 invested. Return on cash invested sits at 26.43% in year one, and rental yield is 10.69% on a $347,990 entry. Equity gained on principal adds $2,246/yr, while 5% annual appreciation builds toward $96,143 over five years. Five-year ROI reaches 139.01% and total cumulative return in cash sums $160,363. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,101/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Housing Distribution
Address Breakdown
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
