Copperleaf Plan, Revel Crossing at Wolf Ranch - The Ascent Collection, Colorado Springs, CO, 80924 | $543/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2176 sft

7849 Peninsula Dr, Colorado Springs, CO, 80911

4 Bed
3 Bath
2924 sft

985 War Eagle Dr N, Colorado Springs, CO, 80919

3 Bed
3 Bath
2396 sft

5330 Silver Spur Ave, Colorado Springs, CO, 80915

3 Bed
4 Bath
2151 sft

6713 Abbeywood Dr, Colorado Springs, CO, 80923

Nearby investment properties with comparable prices

5 Bed
3 Bath
2564 sft

7535 Dobbs Dr, Fountain, CO, 80817

4 Bed
2 Bath
1645 sft

2729 N Prospect St, Colorado Springs, CO, 80907

3 Bed
3 Bath
1634 sft

5342 Hammond Dr, Colorado Springs, CO, 80915

2 Bed
2 Bath
2960 sft

5824 Instone Cir, Colorado Springs, CO, 80922

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $3,334/mo, and annual cash flow is $6,515/yr on $158,785 cash. Return on cash invested measures 24.01% in year one, and rental yield stands at 8.35% at a $478,990 entry. Equity gained on principal adds $3,091/yr while 5% annual appreciation compounds into $132,336 by year five. Five-year ROI records 124.36% and total cumulative return in cash reaches $197,459. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,334/mo property income versus a $2,344/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA